By The Numbers

Listing Cap. Rate = 9.5%
1 Year Cash on Cash Return = 10.5%
5 Year Projected ROI = 9.8%
20 Year Projected ROI = 12.5%
Current Gross Rents = ##
Projected NOI = ##
Before Tax Cash Flow / MO = ##
After Tax Cash Flow = ##
Cash Required for Acquisition = ## 
DSCR = ##


Property Description

11 Two Bedroom 1 Bathroom Apartments, Rents range from 550/Door – 650/Door Loca>on

Grade: C
Building Grade: C
Overall Property Class:


16290094997140.BEYVDlxhZsyP5n2Y0WVw_height640.png

As I See It

What about this property appeals to me?

Potential upside opportunity...
Potential investment risks... 



Interested In
Knowing More?

What assumptions have been made and why? What is a cap rate? What is behind“By the Numbers?” Can you explain to me the property class? 


Tune into future blogs or call Daniel Knott at 530.244.0595.

The information provided is solely the opinion of the broker. Financial analysis is upon a study of the market and personal experience. This is not held as the final finance advice without first talking to a financial advisor. 

← Back to Current Investments